Some Pro Formas

thumbs up

Ease your homework burden with top-notch homework help service. Say goodbye to deadlines stress and let our expert tutors handle your assignments effortlessly.

Focus on what truly matters while we handle your homework and grades.

trustpilot ratings


trustpilot ratings


trustpilot ratings


After discussing by far, we can say that we have all the estimated and elements we require to determine the pro forms which include the value of the market  like forecast of the economic flow of cash, value of terminal, factors of discounts and rate of eternal growth

So let’s add them all for the professional pro forma

20.6 A an Unbiased Pro Forma

Let’s use assumptions set as detailed in the Table 20.7. The asset flows of cash are: $1,712, $1,883, $2,071, and $2,278 (in millions) from the year 2002 to 2005. The market value of terminal will be based on the capital cost of eternal which 7% and growth rate of 3% of cash flow to be $2,278 million from the base year of 2005. This means that the value of terminal of flow of cash from the year 2005 to $57 million of the year 2004.

Some Pro Formas 29

Adding the $2.1 billion from 2004, the value will be $59 billion. We will get the present value as $50 billion after deducting 7% of the capital costs from the same. And there can be much other estimation too for different value of possibility.

20.6 B A Calibration Pro Forma

Now let’s talk about someone who needs to analyze the publicly traded Pepsi Co. Most of the people question here on why to creating pro forma for a company which is already running the market value in public? Well, there are two scenarios:

  1. One is considering buying the shares of Pepsi Co and wants to inquire if the market value of the company is less than underlying value of fundamental.
  2. If you are an investment banker and your duty to be suggest the structure of capital change in the company.

And thus we can say that pro formas are generated to propose corporate changes which are necessary for the firm. Since the information sis public, estimating the value of the pro forma if it’s in line with the value of actual market will be easy. Considering Pepsi CO, the stock value of the market was generated as $87.4 billion for Pepsi Co which means that the total value of the asset was about $100 billion which is way too higher than the estimated pro forma value of $50 billion.

So under this case, if you present your Pro Forma to the management of Pepsi Co, you might have to return back disappointed as they have better value than you have estimated for them.

So before you reach them, you need to do some calibration in your pro forma which must include the reasons on why you are increasing the figure in your model. In order to do so, you have three tools to help you increase the figure in your model: changing the flow of the cash, changing the capital cost, changing the growth rate.

  1. Detailed Projection: This means that you might have to change the estimated or projected cash flow of Pepsi Co in your model. In your model, you assumed the growth rate as 10% to 15%, so if you alter the same, there were two effects of the same: you can change the projection of initial period of flow of cash and you change the projection of cash flow of $2,278 million which was used as a baseline.

Some Pro Formas 30

Now keep the projection at 3% for previous year before 2005, which means:

Some Pro Formas 31

  1. Cost of capital projections: You can also try to reduce the estimated capital cost from 7% to a lower number which will results into two effects:

The cash flow of future will be valuable

Increase in the value of estimated terminal market

  1. Eternal Earnings growth projections: One can change the growth profile of the company by increasing the rate of eternal growth of Pepsi Co, which means that the firm will be categorized as growth firm than a value firm.

Some Pro Formas 32

Talking about the real world, one will choose the combination of all the tools mentioned. The table 200.8 illustrates the adjustments that one can make in their model to a successful presentation:

  1. Increase the rate of growth in the initial flow of cash by from 10 % to 15%.
  2. Decrease the capital cost to 6% from 7%
  3. Increase the growth rate of eternal cash flow to 5% from 3%

And hence, all these changes will lead to $100 billion value of market for Pepsi Co. And hence, it is important to remain practical and conceptual with the calibration of pro forma in order to a resultant expected market value of any firm.



Links of Previous Main Topic:-

Links of Next Financial Accounting Topics:-

How We Help With Homework

Our Workflow

Step 1

Submit your homework

  • Describe your task requirements, and set the deadline using our online form.

Step 2

Connect to qualified tutors

  • Receive instant quotes from experts. Pay using secure payment gateways.

Step 3

Get accurate solutions

  • Receive plagiarism-free solutions in your mentioned deadline. Unlimited free revisions included.

  • NHonest Pricing
  • NBetter Grades
  • NMoney-back Guarantee

Get Started with Help on Homework

Your Benefits

subjects covered

70+ Subjects

Our team of professional academic writers are experts in their fields and are well-equipped to handle any complex subject. You can always count on one of our specialists to assist you.

short deadline

Short Deadlines

We understand the importance of meeting deadlines and we pride ourselves on being able to deliver tasks quickly. No matter how tight the deadline, we will complete your homework on time.
chat with expert

Chat with Expert

Stay in touch with your expert by utilizing our secure chatboard for all your queries and concerns. You can easily check progress and make sure your work is on the right track.
free revisions

Free Revisions

We strive to ensure complete customer satisfaction. We offer free revisions to make sure our clients are happy with the final product. Your satisfaction is our top priority.

High Student Satisfaction

70% Repeat Customers

five star rating
help with homework

Frequently Asked Questions (FAQs)

Our Answers to Your Questions


How do I submit my assignment?

Getting assignment help is very simple with us. Students can either send us the homework via email or they can upload it to our online form here. For a quicker response, You can also chat with us at WhatsApp and submit homework directly. You are sure to get a response from our side within 10 minutes. You can pay for your order using secure PayPal or major credit card gateways.


Who will do my homework?

All our tutor experts are highly qualified professionals – holding at least Master’s degree in their fields. Currently, our tutor pool is made of 400 subject-specific experts.

Each expert has been individually chosen after a series of rigorous screen tests, which involves credential checks, work history analysis, writing sample assessment, and one-on-one interviews.


How much will my homework cost?

Each assignment is quoted a unique price. It is based on (i) complexity of task, (ii) your deadline and (iii) tutor’s estimate of the time it will take them to complete your homework. There are no obligations, and you are free to discuss the price quote with the tutor.

We also accept partial payment to start working on your assignment help. You can pay the remaining amount when your task gets completed. No pressure of up-front payment. No hidden order costs. We do not have a monthly fees or minimum payments for services.


Can I pay someone to help me with my homework?

Yes, you can pay online tutors for homework help. There is nothing wrong with asking for help from trained and professional subject tutors to clarify doubts regarding any assignment or coursework.


What mode of payment is acceptable?

There are several ways to pay for homework help:

  • Credit/Debit Card: You can use your credit or debit card to make a payment online. We accept VISA/MASTERCARD/AMEX.
  • PayPal is a secure online payment service that allows you to pay for essay writing services using your account balance or linked bank account.


Can I chat with my tutor?

Using our secure chat board, you can now chat directly with your assigned tutor. The chats are encrypted both ways to secure your privacy. This makes your contact with the tutor directly & confidentially, so you can better explain any requirements or changes if needed or just need updates.

You can't contact the experts outside of chat board platform. Sharing any personal information, including but not limited to contact information, goes against our Terms and Conditions and therefore may result in permanently blocking you from the platform. We take any personal data very seriously and we do it for the safety of our users.

Know more about chat board here.


Can I get free online homework help?

Our homework services are not free because we provide customized, high-quality homework solutions. We have a prepaid system that ensures professional homework helpers are paid fairly for their work and time. We believe that the value of their expertise and the effort they put into crafting each assignment justifies the cost of our service.

Is My Homework Help Legit?

My Homework help is absolutely legit! We are the leading providers of college homework services since 2012. We connect you with experienced tutors for your assignment and make sure you get completed answers before deadline. Our guarantee is high-quality assignment solutions or your money-back. It’s that risk-free! Furthermore, everything about you is kept confidential.


Can I trust you for homework help?

My Homework Help is absolutely reliable. Students of the world's top universities use our services and 50% of our customers are repeat customers. Our ordering process is very simple & transparent. There are no hidden fees or subscription anything like that. You can also request a refund if you think that our expert wasn’t able to meet your requirements. Your prime satisfaction is our end goal!

Know more - How it works


What about privacy & confidentiality?

Using My Homework Help is absolutely safe. We care about your security, therefore we encrypt all personal data to make every user feel safe while using our services and we don’t share any personal information with any third parties without your permission. Your credit card information is not stored anywhere at My Homework Help, and use of PayPal relies on their secure payment networks. Your identity, payment and homework are in safe hands. You can always be certain of getting professional help and remaining anonymous, while using My Homework Help.